{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["C.1 工程项目招标工程量清单扉页(扉1)","D 工程计价总说明(表-01)","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1.1 分部分项工程清单计价表(表-08)【改造工程】","F.4 总价措施项目清单与计价表(表-11)仅打印安全文明施~","G.2 暂列金额明细表(表-12-1)【改造工程】"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":0,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,1,0,3],[1,0,1,4],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,4]],"flags":["formulas_cached_only"]}
["","成都生产园区地下室停车场环氧地坪改造","","","工程"]
["招标工程量清单","","","",""]
["招  标  人:"," ","造价咨询人:"," ",""]
["","(单位盖章)","","（单位盖章）",""]
["法定代表人 \r\n或其授权人:"," ","法定代表人 \r\n或其授权人:"," ",""]
["","(签字或盖章)","","(签字或盖章)",""]
["编　制　人:"," ","复　核　人:"," ",""]
["","(造价人员签字盖专用章)","","(一级造价工程师签字盖专用章)",""]
["编 制 时 间:"," ","      \r\n复 核 时 间:"," ",""]
[" 扉-1　","","","",""]

{"sheet":"D 工程计价总说明(表-01)","index":1,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[0,0,0,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[10,0,10,2]],"flags":["formulas_cached_only"]}
["总 说 明","",""]
["工程名称：","成都生产园区地下室停车场环氧地坪改造","第1页 共1页 "]
["1.工程招标和分包范围：建设单位提供的设计施工图。\r\n2.工程量清单编制依据：本工程量清单系依据《建设工程工程量清单计价规范GB50500-2013》和《2020四川建设工程工程量清单计价定额》以及相关文件规定进行编制。\r\n3.工程质量、材料、施工等的特殊要求\r\n4.其他需说明的问题:\r\n(1)工程量清单报价表应与招标文件中投标须知、合同条款、工程技术要求、法律、法规、条例、规定及规范（如：民法典、招投标法、道路交通法、建筑施工安全检查标准、设计施工规范，凡在招标公示前颁布实施的，对本项目工程造价、工期、质量、安全、卫生等产生影响的）、施工图等文件结合理解、解释和使用。各投标单位按照招标清单提供的暂列金金额填报，不得擅自修改，暂列金不进入结算。该清单中已说明工程量计算规则按说明执行，未说明的按《GB50500-2013建设工程工程量清单计价规范》执行。               \r\n(2)凡参加本项目投标的投标人均被认为是有经验的、有实力的承包商，其完全有能力根据项目进度状况和要求聚集、调动、分配各种资源以供本项目使用。 \r\n(3)投标报价应由投标人依据上段所述工程量清单、施工图、施工现场实际情况以及当地气候条件，结合投标人自身技术和管理水平、经营状况、以及编制的施工组织设计和招标文件的有关要求，参照建设行政主管部门发布的计价定额或企业定额以及本说明自主编制确定。投标单位报价时自行将单价措施项目费在分部分项工程量清单的综合单价中考虑，不再单独列项，不得另行报价。\r\n(4)投标报价时总价措施项目清单计价表中的安全文明施工费按满费率填报，结算时按规范计算。\r\n(5)投标报价时规费按 Ⅰ 档报价，结算时按施工单位持有的施工企业资质核定标准计取。\r\n(6)结算时附加税按定额建安工程费综合附加税率表执行。\r\n","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
[]
[" 表-01 ","",""]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":2,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,2],[21,1,21,4]],"flags":["formulas_cached_only"]}
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","成都生产园区地下室停车场环氧地坪改造\\零星改造【改造工程】","标段：","第1页 共1页"]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","","分部分项及单价措施项目"," "," "]
["2","","总价措施项目"," ","-"]
["2.1","","其中：安全文明施工费",13830.75,"-"]
["3","","其他项目"," ","-"]
["3.1","","其中：暂列金额",9477.79,"-"]
["3.2","","其中：专业工程暂估价"," ","-"]
["3.3","","其中：计日工"," ","-"]
["3.4","","其中：总承包服务费"," ","-"]
["4","","规费",4715.77,"-"]
["5","","创优质工程奖补偿奖励费"," ","-"]
["6","","税前不含税工程造价"," ","-"]
["6.1","","其中：除税甲供材料（设备）费"," ","-"]
["7","","销项增值税额"," ","-"]
["8","","附加税"," ","-"]
["","","","",""]
[" 招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税","",""," "," "]
[]
["注: ","1.本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\r\n2.税前不含税工程造价6=1+2+3+4+5。（其中各项费用均不含税）\r\n3.销项增值税额=[税前不含税工程造价-按规定不计税的工程设备金额-除税甲供材料（设备）费]×税率。\r\n                                                                                                                              表-04-1","","",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)【改造工程】","index":3,"n_rows":22,"n_cols":12,"rows_kept":22,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,11],[3,7,4,7],[3,8,4,8],[3,9,3,11],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,0,18,7],[19,0,19,7],[21,0,21,11]],"flags":["formulas_cached_only"]}
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","成都生产园区地下室停车场环氧地坪改造\\零星改造【改造工程】","","","","标段：","","","第1页共1页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["1","011101005001","","汽车坡道砂面防滑环氧地坪漆","1.基层打磨：\r\n2.中涂腻子层一遍：\r\n3.撒砂粘接层\r\n4.石英砂防滑处理两遍（防滑抛砂采用20目石英砂）\r\n5.中灰色面层一遍：\r\n6.成品保护：费用包含在综合单价中；              \r\n7.其它：功能满足设计规范及技术要求；","m² ",5500,"","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","","","",""]
["合    计","","","","","","","","","","",""]
[]
["表-08 ","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)仅打印安全文明施~","index":4,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,5],[1,6,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[17,0,17,4],[19,0,19,8],[20,0,20,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表","","","","","","","",""]
["工程名称：","成都生产园区地下室停车场环氧地坪改造\\零星改造【改造工程】","","","标段：","","第1页共1页","",""]
["序 号","项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","调整后金额\r\n(元)","备注"]
["","","","定额(人工费+机械费)","","","","",""]
["1","011707001001","安全文明施工费"," "," ",13830.75,"",""," "]
["1.1","①","环境保护费","分部分项工程及单价措施项目(定额人工费+定额机械费)"," ",776.22,"",""," "]
["1.2","②","文明施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)"," ",3245.99,"",""," "]
["1.3","③","安全施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)"," ",5574.64,"",""," "]
["1.4","④","临时设施费","分部分项工程及单价措施项目(定额人工费+定额机械费)"," ",4233.9,"",""," "]
["2","011707002001","夜间施工增加费"," "," "," ","",""," "]
["3","011707003001","非夜间施工照明"," "," "," ","",""," "]
["4","011707004001","二次搬运费"," "," "," ","",""," "]
["5","011707005001","冬雨季施工增加费"," "," "," ","",""," "]
["6","011707006001","地上、地下设施、建筑物的临时保护设施"," "," "," ","",""," "]
["7","011707007001","已完工程及设备保护费"," "," "," ","",""," "]
["8","011707008001","工程定位复测费"," "," "," ","",""," "]
["","","","","","","","",""]
["合计","","","","",13830.75,"","",""]
[]
["注：按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。用于投标报价时，“调整费率”及“调整后的金额”无需填写。","","","","","","","",""]
["表-11","","","","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【改造工程】","index":5,"n_rows":23,"n_cols":6,"rows_kept":23,"merged":[[0,0,0,5],[1,2,1,4],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,0,20,3],[22,0,22,5]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","","",""]
["工程名称：","成都生产园区地下室停车场环氧地坪改造\\零星改造【改造工程】","标段：","","","第1页共1页"]
["序号","项目名称","","计量单位","暂定金额(元)","备注"]
["1","暂列金额","","项",9477.79," "]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合　　计","","","",9477.79,"-"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。\r\n                                                                                                                                 表-12-1 ","","","","",""]