{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["C.1 工程项目招标工程量清单扉页(扉1)","D 工程项目计价总说明(表-01)","F.1.1 分部分项工程清单计价表(表-08)【安装工程】","F.4 总价措施项目清单计价表(表-11)【安装工程】","G.2 暂列金额明细表(表-12-1)【安装工程】","H 规费、税金项目清单计价表(表-13)【安装工程】"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":0,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,16],[1,0,1,17],[2,0,2,3],[2,4,2,8],[2,9,2,10],[2,12,2,17],[3,0,3,2],[3,3,3,7],[3,8,3,11],[3,12,3,17],[4,0,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[4,15,4,17],[5,1,5,6],[5,7,5,12],[5,13,5,17],[6,0,6,2],[6,3,6,6],[6,7,6,10],[6,11,6,14],[6,15,6,17],[7,0,7,1],[7,2,7,5],[7,6,7,13],[7,14,7,17],[8,0,8,4],[8,5,8,9],[8,10,8,15],[8,16,8,17],[9,0,9,17]],"flags":["formulas_cached_only"]}
["","","综合办公楼高低压配电设施设备及线路改造","","","","","","","","","","","","","","","工程"]
["招标工程量清单","","","","","","","","","","","","","","","","",""]
["招  标  人:","","",""," ","","","","","","","造价咨询人:"," ","","","","",""]
["","","","(单位盖章)","","","","","","","","","（单位资质专用章）","","","","",""]
["法定代表人\r\n或其授权人:","",""," ","","","","","","","法定代表人\r\n或其授权人:","","","",""," ","",""]
["","(签字或盖章)","","","","","","","","","","","","(签字或盖章)","","","",""]
["编　制　人:","",""," ","","","","","","","","复　核　人:","","",""," ","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","(造价工程师签字盖专用章)","","",""]
["编 制 时 间:","","","",""," ","","","","","复 核 时 间:","","","","",""," ",""]
["扉-1　　　","","","","","","","","","","","","","","","","",""]

{"sheet":"D 工程项目计价总说明(表-01)","index":1,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[0,0,0,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[9,0,9,2]],"flags":["formulas_cached_only"]}
["总  说  明","",""]
["工程名称：","综合办公楼高低压配电设施设备及线路改造","第1页 共1页"]
["1.工程概况 1.1.建行达州万源支行综合办公楼高低压配电设施设备及线路改造工程。\n2.工程招标和分包范围 2.1.招标文件招标范围及工程量清单中所含内容及本工程设计图纸所示（明确标示及按有关规定隐含）工作内容。 \r\n3.工程量清单编制依据 3.1.依据设计图纸； 3.2.《建设工程工程量清单计价规范》（GB50500-2013）及《房屋建筑与装饰工程工程量计算规范》（GB50854-2013）工程量计算规范； 3.3.2020年《四川省建设工程工程量清单计价定额》及其相关配套文件； 3.4. 安全文明施工费计价说明：按2020年《四川省建设工程工程量清单计价定额》相关说明执行； 3.5.材料价格采用工程造价信息不含税信息价（除税）及部分不含税市场价计算； 3.6. 四川省建设工程造价管理总站关于对各市、州2020年《四川省建设工程工程量清单计价定额》人工费调整的批复（川建价发〔2021〕39号）； 3.7.销项增值税额：按川建造价发〔2019〕181号 文四川省住房和城乡建设厅关于重新调整《建筑业营业税改征增值税四川省建设工程计价依据调整办法》的通知执行；销项增值税按税率9%计算； 3.8.附加税：2020年《四川省建设工程工程量清单计价定额》，按0.313%执行； 3.9除非合同另有约定，工程量清单中分部分项的报价均应包含为实施和完成该项所有工作内容（除计价规范中规定的工作内容外，还应包括图 纸和规范列明、暗示和要求的工作内容、检验试验等，除非该项内容已在清单内单独列项，或其为独立项目内容不与清单内分部分项任何具体项目 组合成为产品）即除规费和税金以外所需的人工、材料、机械、按设计规定和验收规范要求施工单位应进行的测试、试验费用，缺 陷修复、管理、保险、利润、材料现场抽样等全部费用，以及招标文件、合同及图纸明示和暗示的所有责任、义务和风险。 \r\n4.工程质量、材料、施工等的特殊要求 4.1.材料质量达到国家、省、市现行验收标准，材料品质、规格符合设计要求；工程质量要求：达到现行施工质量验收规范中的合格标准 4.2.材料选用档次品牌产品满足招标人及设计要求,使用前必须得到招标人现场代表、现场监理工程师的认可。 \r\n5.其他需说明的问题 5.1 其他未尽事宜以设计描述为准;5.2 投标工程量清单以纸质版为准;5.3凡参加本项目投标的投标人均被认为是有经验的、有实力的承包商，其完全有能力根据项目进度状况和要求聚集、调动、分配各种资源以供本 项目使用;5.4投标报价应由投标人依据上段所述工程量清单、设计图、施工现场实际情况以及当地气候条件，结合投标人自身技术和管理水平、经营状况、 以及编制的施工组织设计和招标文件的有关要求，参照建设行政主管部门发布的计价定额或企业定额以及本说明自主编制确定。投标单位报价时自行将单价措施项目费在分部分项工程量清单的综合单价中考虑，不再单独列项，不得另行报价;5.5投标报价时暂列金及总价措施项目清单计价表中的安全文明施工费及规费按该清单中给定的金额填报;\r\n","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
[]
["表-01","",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)【安装工程】","index":2,"n_rows":74,"n_cols":12,"rows_kept":74,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,11],[3,7,4,7],[3,8,4,8],[3,9,3,11],[5,1,5,2],[5,3,5,4],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,0,11,7],[13,0,13,11],[14,0,14,11],[15,0,15,1],[15,2,15,5],[15,6,15,8],[15,9,15,11],[16,0,18,0],[16,1,18,2],[16,3,18,3],[16,4,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,11],[17,7,18,7],[17,8,18,8],[17,9,17,11],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,0,24,7],[26,0,26,11],[27,0,27,11],[28,0,28,1],[28,2,28,5],[28,6,28,8],[28,9,28,11],[29,0,31,0],[29,1,31,2],[29,3,31,3],[29,4,31,4],[29,5,31,5],[29,6,31,6],[29,7,29,11],[30,7,31,7],[30,8,31,8],[30,9,30,11],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,0,36,7],[38,0,38,11],[39,0,39,11],[40,0,40,1],[40,2,40,5],[40,6,40,8],[40,9,40,11],[41,0,43,0],[41,1,43,2],[41,3,43,3],[41,4,43,4],[41,5,43,5],[41,6,43,6],[41,7,41,11],[42,7,43,7],[42,8,43,8],[42,9,42,11],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,0,48,7],[50,0,50,11],[51,0,51,11],[52,0,52,1],[52,2,52,5],[52,6,52,8],[52,9,52,11],[53,0,55,0],[53,1,55,2],[53,3,55,3],[53,4,55,4],[53,5,55,5],[53,6,55,6],[53,7,53,11],[54,7,55,7],[54,8,55,8],[54,9,54,11],[56,1,56,2],[57,1,57,2],[58,1,58,2],[58,3,58,4],[59,1,59,2],[60,1,60,2],[61,1,61,2],[62,1,62,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[69,1,69,2],[70,0,70,7],[71,0,71,7],[73,0,73,11]],"flags":["formulas_cached_only"]}
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","","","标段：","","","第1页共5页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
[" "," ","","电气工程 ",""," "," ","","","","",""]
["1","030401002001","","拆除干式变压器","1.拆除干式变压器\r\n2.其他满足设计、施工要求","台","1","","","","",""]
["2","030408001002","","拆除电力电缆","1.型号：铜芯电缆 YJV\r\n2.规格：综合\r\n3.敷设方式：拆除电缆\r\n4.其他满足设计、施工要求","m","583","","","","",""]
["3","030411004003","","拆除配线","1.配线形式：管内穿线\r\n2.导线型号、材质、规格：综合\r\n3.敷设部位或线制：动力线路","m","4533.3","","","","",""]
["4","030401002004","","400KVA变压器","1.名称:成品变压器\r\n2.型号:详设计\r\n3.容量:400kV·A\r\n4.满足设计、施工相关要求","台","1","","","","",""]
["5","030404001005","","进线屏","1.名称、型号：进线屏\r\n2.规格：外形尺寸1000mm×800mm×2000mm\r\n3.其他满足设计、施工要求","台","1","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["表-08 ","","","","","","","","","","",""]
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","","","标段：","","","第2页共5页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["6","030404002006","","补偿柜","1.名称、型号：补偿柜\r\n2.规格：详设计\r\n3.其他满足设计、施工要求","台","1","","","","",""]
["7","030404003007","","出线屏","1.名称、型号：补偿柜\r\n2.规格：详设计\r\n3.其他满足设计、施工要求","台","1","","","","",""]
["8","030408001008","","电力电缆 WDZ-YJY-0.6/1kV-2（3x185+1x95）mm2","1.型号：铜芯电缆 YJY\r\n2.规格：3x185+1x95mm2\r\n3.敷设方式：电缆敷设（综合考虑电缆头）\r\n4.其他满足设计、施工要求","m","40","","","","",""]
["9","030408001009","","电力电缆 WDZ-YJY-0.6/1kV-4x150+95mm2","1.型号：铜芯电缆 YJY\r\n2.规格：4x150+95mm2\r\n3.敷设方式：电缆敷设（综合考虑电缆头）\r\n4.其他满足设计、施工要求","m","15","","","","",""]
["10","030411001010","","配管 镀锌钢管 SC100","1.名称：电线管\r\n2.材质：碳钢\r\n3.规格：DN100mm\r\n4.配置形式及部位：埋地","m","15","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["表-08 ","","","","","","","","","","",""]
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","","","标段：","","","第3页共5页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["11","030408001011","","电力电缆 WDZ-YJY-0.6/1kV-4x120+1x70mm2","1.型号：铜芯电缆 YJY\r\n2.规格：4x120+1x70mm2\r\n3.敷设方式：电缆敷设（综合考虑电缆头）\r\n4.其他满足设计、施工要求","m","460","","","","",""]
["12","030411003012","","桥架 200x100","1.型号、规格： 200mm×100mm\r\n2.材质：钢制\r\n3.类型：托盘式","m","40","","","","",""]
["13","030411003013","","竖向桥架 200x100","1.型号、规格： 200mm×100mm\r\n2.材质：钢制\r\n3.类型：竖向","m","120","","","","",""]
["14","030408001014","","电力电缆 WDZ-YJY-0.6/1kV-4x35+16mm2","1.型号：铜芯电缆 YJY\r\n2.规格：4x35+16mm2\r\n3.敷设方式：电缆敷设（综合考虑电缆头）\r\n4.其他满足设计、施工要求","m","38","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["表-08 ","","","","","","","","","","",""]
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","","","标段：","","","第4页共5页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["15","030408001015","","电力电缆 WDZ-YJY-0.6/1kV-4x25+16mm2","1.型号：铜芯电缆 YJY\r\n2.规格：4x25+16mm2\r\n3.敷设方式：电缆敷设（综合考虑电缆头）\r\n4.其他满足设计、施工要求","m","30","","","","",""]
["16","030411001016","","刚性阻燃管 PC50","1.名称：塑料管\r\n2.材质：刚性阻燃\r\n3.规格：DN50mm\r\n4.配置形式及部位： 砖、混凝土结构暗配","m","20","","","","",""]
["17","030411001017","","刚性阻燃管 PC40","1.名称：塑料管\r\n2.材质：刚性阻燃\r\n3.规格：DN40mm\r\n4.配置形式及部位： 砖、混凝土结构暗配","m","606","","","","",""]
["18","030411001018","","刚性阻燃管 PC32","1.名称：塑料管\r\n2.材质：刚性阻燃\r\n3.规格：DN32mm\r\n4.配置形式及部位： 砖、混凝土结构暗配","m","708","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["表-08 ","","","","","","","","","","",""]
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","","","标段：","","","第5页共5页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["19","030411004019","","配线 WDZ-BYJ-450/750V-10mm2","1.配线形式：管内穿线\r\n2.导线型号、材质、规格 WDZ-BYJ-450/750V-10mm2（综合考虑电缆头）\r\n3.敷设部位或线制：动力","m","2090.7","","","","",""]
["20","030411004020","","配线 WDZ-BYJ-450/750V-6mm2","1.配线形式：管内穿线\r\n2.导线型号、材质、规格 WDZ-BYJ-450/750V-10mm2（综合考虑电缆头）\r\n3.敷设部位或线制：动力","m","2442.6","","","","",""]
[" "," ","","分部小计 ",""," "," ","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","","","",""]
["合    计","","","","","","","","","","",""]
[]
["表-08 ","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【安装工程】","index":3,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,1,10,2],[10,3,10,4],[10,8,10,9],[11,1,11,2],[11,3,11,4],[11,8,11,9],[12,1,12,2],[12,3,12,4],[12,8,12,9],[13,1,13,2],[13,3,13,4],[13,8,13,9],[14,1,14,2],[14,3,14,4],[14,8,14,9],[15,0,15,6],[15,8,15,9],[17,0,17,3],[17,4,17,5],[17,6,17,8],[17,9,17,11],[18,0,18,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","","","标段：","","第1页 共1页","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
["1","031302001021","","安全文明施工费",""," "," ","","","",""," "]
["1.1","①","","环境保护费","","分部分项工程及单价措施项目(定额人工费+定额机械费)",null,"","","",""," "]
["1.2","②","","文明施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)",null,"","","",""," "]
["1.3","③","","安全施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)",null,"","","",""," "]
["1.4","④","","临时设施费","","分部分项工程及单价措施项目(定额人工费+定额机械费)",null,"","","",""," "]
["2","031302002022","","夜间施工增加费",""," "," ","","","",""," "]
["3","031302003023","","非夜间施工增加",""," "," ","","","",""," "]
["4","031302004024","","二次搬运费",""," "," ","","","",""," "]
["5","031302005025","","冬雨季施工增加费",""," "," ","","","",""," "]
["6","031302006026","","已完工程及设备保护费",""," "," ","","","",""," "]
["7","031302008027","","工程定位复测费",""," "," ","","","",""," "]
["","","","","","","","","","","",""]
["合　　计","","","","","","","","","","",""]
[]
["编制人（造价人员）：","","","","","","复核人（造价工程师）：","","","","",""]
["注:1“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\r\n   2 按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。                                 \r\n                                                                                                                                                          表-11","","","","","","","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【安装工程】","index":4,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,2,1,3],[22,0,22,2],[24,0,24,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","标段：","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","21851.89"," "]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合　　计","","","21851.89","-"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。                                         表-12-1","","","",""]

{"sheet":"H 规费、税金项目清单计价表(表-13)【安装工程】","index":5,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[18,0,18,4],[20,0,20,5],[21,0,21,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","综合办公楼高低压配电设施设备及线路改造\\安装工程【安装工程】","","标段：","","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","",""]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","",""]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合计","","","","",""]
[]
["编制人（造价人员）：                                    复核人（造价工程师）：","","","","",""]
["                                                                                                                                   表-13","","","","",""]